Archrock, Inc. (AROC)

Natural Gas Transmission

Latest Price

$31.70

TTM P/E

17.04

Normalized P/E

32.31

TTM Div Yield

2.71%

Fwd Div Yield

2.90%

Book Value

8.86

P/B Ratio

3.58

Valuation metrics

EPS: $1.83

Book value / share: $8.53

Formula: √(22.5 × EPS × BVPS)

Graham Number

$18.74

41% downside

Base FCF: $95M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$26.70

16% downside

EPS: $1.83

Target P/E: 32×

Formula: EPS × P/E

P/E Fair Value

$58.56

+85% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	29.91M	$1.22B	17.07%	+1.80M	2026-06-30
Vanguard Portfolio Management LLC	11.08M	$451.0M	6.32%	+143.7K	2026-06-30
Earnest Partners LLC	9.54M	$388.0M	5.45%	-224.8K	2026-06-30
Vanguard Capital Management LLC	7.61M	$309.0M	4.34%	+109.6K	2026-06-30
State Street Corp	7.52M	$306.0M	4.29%	+288.6K	2026-06-30
Invesco Ltd.	7.20M	$293.0M	4.11%	-811.4K	2026-06-30
Bank of America Corp	6.44M	$262.0M	3.67%	-241.4K	2026-06-30
American Century Companies Inc	6.14M	$249.0M	3.50%	+217.7K	2026-06-30
Geode Capital Management, LLC	4.94M	$201.0M	2.82%	+784.4K	2026-06-30
Dimensional Fund Advisors LP	4.93M	$200.0M	2.81%	-598.1K	2026-06-30