Financial Statements — AROC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 0.22 | 0.18 | 0.18 | 0.17 | 0.16 | 0.14 | 0.11 | 0.10 | 0.12 | 0.12 | 0.11 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 |
| Inventory | 0.11 | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 |
| Total Current Assets | 0.34 | 0.31 | 0.32 | 0.38 | 0.27 | 0.24 | 0.20 | 0.19 | 0.22 | 0.22 | 0.21 | 0.22 | 0.22 | 0.20 | 0.19 | 0.19 | 0.19 |
| Property, Plant & Equipment | 3.72 | 3.70 | 3.70 | 3.66 | 3.43 | 3.26 | 2.37 | 2.33 | 2.30 | 2.30 | 2.25 | 2.21 | 2.21 | 2.23 | 2.25 | 2.32 | 2.34 |
| Goodwill | 0.12 | 0.13 | 0.12 | 0.12 | 0.05 | 0.12 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 0.14 | 0.14 | 0.15 | 0.15 | 0.10 | 0.08 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 |
| Total Non-current Assets* | 4.10 | 4.08 | 4.09 | 4.06 | 3.69 | 3.57 | 2.51 | 2.47 | 2.45 | 2.46 | 2.41 | 2.39 | 2.38 | 2.40 | 2.43 | 2.51 | 2.53 |
| Total Assets | 4.44 | 4.39 | 4.41 | 4.43 | 3.96 | 3.82 | 2.71 | 2.66 | 2.67 | 2.68 | 2.62 | 2.61 | 2.60 | 2.60 | 2.62 | 2.70 | 2.72 |
| Accounts Payable | 0.07 | 0.07 | 0.06 | 0.08 | 0.06 | 0.07 | 0.04 | 0.05 | 0.05 | 0.07 | 0.08 | 0.09 | 0.08 | 0.07 | 0.04 | 0.05 | 0.04 |
| Total Current Liabilities | 0.25 | 0.22 | 0.21 | 0.21 | 0.18 | 0.19 | 0.13 | 0.15 | 0.16 | 0.14 | 0.18 | 0.19 | 0.15 | 0.17 | 0.15 | 0.13 | 0.13 |
| Long-term Debt | 2.35 | 2.38 | 2.56 | 2.61 | 2.30 | 2.24 | 1.61 | 1.57 | 1.60 | 1.64 | 1.55 | 1.50 | 1.53 | 1.52 | 1.52 | 1.61 | 1.62 |
| Total Non-current Liabilities* | 2.64 | 2.65 | 2.78 | 2.81 | 2.43 | 2.33 | 1.68 | 1.63 | 1.65 | 1.68 | 1.59 | 1.54 | 1.58 | 1.56 | 1.56 | 1.66 | 1.66 |
| Total Liabilities | 2.89 | 2.87 | 2.99 | 3.02 | 2.61 | 2.53 | 1.82 | 1.78 | 1.81 | 1.82 | 1.77 | 1.74 | 1.73 | 1.73 | 1.71 | 1.78 | 1.80 |
| Retained Earnings | (2.20) | (2.22) | (2.34) | (2.37) | (2.40) | (2.47) | (2.48) | (2.49) | (2.51) | (2.52) | (2.52) | (2.50) | (2.49) | (2.48) | (2.45) | (2.43) | (2.42) |
| Total Stockholder Equity | 1.55 | 1.52 | 1.42 | 1.41 | 1.35 | 1.29 | 0.89 | 0.88 | 0.86 | 0.86 | 0.85 | 0.87 | 0.87 | 0.87 | 0.90 | 0.91 | 0.92 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 371.24 | 373.77 | 377.07 | 382.43 | 383.15 | 347.16 | 326.42 | 292.16 | 270.53 | 268.49 | 259.59 | 253.37 | 247.54 | 229.83 | 218.87 | 213.67 | 215.83 | 197.20 | 195.25 | 195.17 |
| Cost of Revenue* | 198.20 | 196.08 | 177.38 | 196.96 | 209.18 | 182.68 | 175.25 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | 173.03 | 177.69 | 199.70 | 185.48 | 173.98 | 164.49 | 151.17 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 39.64 | 45.23 | 36.68 | 37.68 | 36.24 | 37.21 | 42.23 | 34.06 | 31.16 | 31.67 | 33.01 | 28.56 | 28.65 | 26.43 | 31.22 | 30.50 | 27.69 | 27.77 | 27.17 | 28.84 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 27.33 | 27.94 | 28.34 | 28.63 | 26.58 | 26.38 | 25.18 | 24.46 | 25.25 | 25.42 | 25.51 |
| Pretax Income | 92.99 | 97.68 | 148.75 | 96.86 | 86.04 | 91.99 | 78.36 | 52.95 | 47.48 | 53.59 | 42.71 | 42.31 | 34.58 | 22.64 | 12.22 | 19.64 | 26.06 | 2.66 | 4.53 | 13.23 |
| Tax Provision | 25.82 | 23.40 | 31.85 | 25.43 | 22.43 | 21.14 | 18.60 | 15.44 | 13.06 | 13.05 | 9.71 | 11.45 | 9.93 | 6.16 | 1.77 | 4.27 | 9.32 | 0.94 | (1.47) | 3.93 |
| Net Income | 66.72 | 73.79 | 116.77 | 71.25 | 63.42 | 70.85 | 59.76 | 37.52 | 34.42 | 40.53 | 33.00 | 30.86 | 24.65 | 16.49 | 10.46 | 15.37 | 16.75 | 1.72 | 5.99 | 9.30 |
| Basic EPS | 0.38 | 0.41 | 0.67 | 0.40 | 0.36 | 0.40 | 0.35 | 0.22 | 0.22 | 0.26 | 0.21 | 0.20 | 0.16 | 0.10 | 0.06 | 0.10 | 0.11 | 0.01 | 0.04 | 0.06 |
| Diluted EPS | 0.38 | 0.41 | 0.67 | 0.40 | 0.36 | 0.40 | 0.35 | 0.22 | 0.22 | 0.26 | 0.21 | 0.20 | 0.16 | 0.10 | 0.06 | 0.10 | 0.11 | 0.01 | 0.04 | 0.06 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 160.78 | 185.85 | 214.48 | 164.53 | 127.47 | 115.63 | 124.34 | 96.90 | 70.65 | 137.70 | 71.72 | 120.07 | 30.54 | 87.86 | 37.12 | 76.81 | 12.95 | 76.57 | 28.68 | 82.11 |
| Capital Expenditures | 97.96 | 113.48 | 87.80 | 135.07 | 111.46 | 168.14 | 97.99 | 70.02 | 91.27 | 99.76 | 36.66 | 74.50 | 103.08 | 84.39 | 68.83 | 64.97 | 61.21 | 44.86 | 27.00 | 32.13 |
| Free Cash Flow* | 62.82 | 72.37 | 126.68 | 29.47 | 16.01 | (52.51) | 26.35 | 26.88 | (20.62) | 37.95 | 35.06 | 45.57 | (72.54) | 3.46 | (31.72) | 11.84 | (48.26) | 31.71 | 1.67 | 49.98 |
| Investing Cash Flow | (93.79) | (93.95) | (14.51) | (50.69) | (377.67) | (164.03) | (55.39) | (931.18) | (87.56) | (85.92) | (24.33) | (57.21) | (93.28) | (57.67) | (64.37) | (20.51) | (9.38) | (36.66) | (21.75) | 38.72 |
| Financing Cash Flow | (69.45) | (88.99) | (202.49) | (115.62) | 251.22 | 48.82 | (68.27) | 837.11 | 16.68 | (51.96) | (46.53) | (63.57) | 60.88 | (28.70) | 26.78 | (56.20) | (2.89) | (40.22) | (8.85) | (120.65) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.22 | 0.22 | 0.21 | 0.19 | 0.19 | 0.15 | 0.17 | 0.17 | 0.17 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 |