OSI SYSTEMS INC (OSIS)
Semiconductors & Related Devices
Latest Price
$199.95
TTM P/E
22.80
Normalized P/E
28.25
Div Yield
--
Book Value
53.53
P/B Ratio
3.74
Valuation metrics
adjust assumptions →EPS: $8.95
Book value / share: $52.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.65
50% downside
Norm. op. income: $135M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.93
86% downside
Base FCF: $76M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$193.49
5% downside
EPS: $8.95
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$259.55
+27% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.55M | $558.0M | 16.03% | +22.4K | 2026-06-30 |
| FMR LLC | 1.74M | $380.0M | 10.92% | -228.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.27M | $278.0M | 7.99% | +22.3K | 2026-06-30 |
| Jupiter Topco LLC | 905.9K | $198.0M | 5.69% | -- | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 703.1K | $153.0M | 4.42% | +3.8K | 2026-06-30 |
| STATE STREET CORP | 674.1K | $147.0M | 4.23% | +11.9K | 2026-06-30 |
| Capital International Investors | 596.3K | $130.0M | 3.75% | -23.1K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 463.8K | $101.0M | 2.91% | +23.1K | 2026-06-30 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | 452.5K | $98.0M | 2.84% | +22.0K | 2026-06-30 |
| Channing Capital Management, LLC | 432.9K | $94.0M | 2.72% | +166.0K | 2026-06-30 |