IntrinsicIntrinsic
← Scroll for more →

Osi Systems Inc (OSIS)

Semiconductors & Related Devices

Latest Price
$208.17
TTM P/E
--
Normalized P/E
29.01
TTM Div Yield
--
Fwd Div Yield
--
Book Value
49.24
P/B Ratio
4.23

Valuation metrics

adjust assumptions →
EPS: $8.95
Book value / share: $52.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.65
51% downside
Norm. op. income: $135M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.93
87% downside
Base FCF: $76M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$193.49
7% downside
EPS: $8.95
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$259.55
+25% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.55M$558.0M16.23%+22.4K2026-06-30
FMR LLC1.74M$380.0M11.05%-228.9K2026-06-30
Vanguard Portfolio Management LLC1.27M$278.0M8.09%+22.3K2026-06-30
Jupiter Topco LLC905.9K$198.0M5.76%--2026-06-30
Vanguard Capital Management LLC703.1K$153.0M4.47%+3.8K2026-06-30
State Street Corp674.1K$147.0M4.29%+11.9K2026-06-30
Capital International Investors596.3K$130.0M3.79%-23.1K2026-06-30
Geode Capital Management, LLC463.8K$101.0M2.95%+23.1K2026-06-30
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC452.5K$98.0M2.88%+22.0K2026-06-30
Channing Capital Management, LLC432.9K$94.0M2.75%+166.0K2026-06-30
View all institutional holders →