Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — OSIS

Balance Sheet

(in billions USD)

Metric	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2021	Q3 2021
Cash & Equivalents	0.24	0.36	0.35	0.34	0.12	0.11	0.10	0.10	0.09	0.10	0.10	0.13	0.08	0.07	0.05	0.08	0.06	0.08	0.08	0.05
Short-term Investments	0.07	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Accounts Receivable	0.75	0.76	0.87	0.83	0.83	0.84	0.67	0.70	0.69	0.65	0.50	0.37	0.38	0.30	0.32	0.32	0.31	0.28	0.29	0.29
Inventory	0.46	0.42	0.44	0.45	0.45	0.41	0.44	0.44	0.46	0.40	0.44	0.45	0.34	0.37	0.36	0.42	0.33	0.34	0.29	0.32
Total Current Assets	1.59	1.61	1.72	1.69	1.48	1.42	1.27	1.32	1.31	1.22	1.12	1.00	0.84	0.78	0.77	0.87	0.75	0.76	0.71	0.73
Property, Plant & Equipment	0.13	0.13	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.12	0.12
Goodwill	0.41	0.41	0.39	0.39	0.39	0.39	0.38	0.38	0.38	0.35	0.35	0.35	0.35	0.35	0.34	0.35	0.34	0.34	0.32	0.32
Intangible Assets	0.15	0.15	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.10	0.10
Total Non-current Assets*	0.90	0.82	0.84	0.84	0.82	0.77	0.81	0.81	0.80	0.68	0.71	0.72	0.68	0.70	0.70	0.72	0.65	0.70	0.65	0.68
Total Assets	2.49	2.50	2.55	2.52	2.30	2.24	2.08	2.13	2.11	1.94	1.83	1.73	1.56	1.48	1.47	1.59	1.44	1.46	1.38	1.41
Accounts Payable	0.19	0.17	0.20	0.21	0.22	0.21	0.17	0.18	0.19	0.19	0.17	0.16	0.14	0.13	0.13	0.16	0.13	0.13	0.14	0.14
Total Current Liabilities	0.55	0.51	0.53	0.54	0.79	0.70	0.60	0.70	0.71	0.81	0.76	0.70	0.57	0.55	0.54	0.61	0.61	0.65	0.34	0.66
Long-term Debt	1.00	1.00	1.00	1.00	0.44	0.47	0.47	0.47	0.48	0.14	0.13	0.13	0.14	0.14	0.14	0.13	0.29	0.05	0.28	0.00
Total Non-current Liabilities*	1.16	1.16	1.13	1.14	0.56	0.59	0.60	0.60	0.61	0.26	0.26	0.26	0.26	0.27	0.28	0.25	0.19	0.19	0.40	0.13
Total Liabilities	1.71	1.67	1.66	1.68	1.35	1.29	1.20	1.31	1.33	1.07	1.02	0.96	0.83	0.82	0.82	0.86	0.80	0.84	0.74	0.79
Retained Earnings	0.80	0.85	0.90	0.86	0.96	0.94	0.89	0.85	0.81	0.86	0.82	0.78	0.74	0.69	0.67	0.75	0.66	0.64	0.55	0.59
Total Stockholder Equity	0.78	0.83	0.89	0.85	0.95	0.95	0.88	0.83	0.79	0.86	0.81	0.77	0.73	0.67	0.65	0.72	0.64	0.62	0.64	0.62

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2021	Q3 2021
Total Revenue	403.47	484.06	453.25	464.06	384.62	504.99	444.35	419.82	344.01	480.91	405.41	373.24	411.87	302.89	295.60	279.21	336.82	290.48	332.20	279.26
Cost of Revenue	279.67	316.10	302.92	312.43	261.44	336.75	294.06	272.67	222.51	326.59	269.31	231.93	268.85	199.10	199.39	180.47	214.36	187.62	214.13	179.93
Gross Profit	123.80	167.95	150.32	151.63	123.19	168.24	150.29	147.15	121.50	154.32	136.10	141.30	143.02	103.79	96.21	98.75	122.47	102.86	118.07	99.33
Research & Development	19.43	19.50	19.45	19.76	20.43	18.84	18.57	18.26	17.77	15.86	17.14	16.35	15.50	14.85	14.46	15.92	14.64	15.15	13.90	14.82
Selling, General & Admin	68.71	69.75	71.49	70.20	66.96	74.69	73.25	70.72	72.22	71.75	66.58	71.60	67.17	53.71	54.00	59.80	65.54	57.81	68.12	57.32
Total Operating Expenses	90.23	94.07	97.11	92.83	90.11	95.22	94.07	89.19	91.17	91.50	84.73	88.98	85.87	69.45	70.72	76.19	82.91	74.43	84.21	74.65
Operating Income	33.57	73.89	53.21	58.80	33.07	73.02	56.22	57.96	30.33	62.82	51.36	52.32	57.15	34.34	25.49	22.56	39.56	28.43	33.85	24.68
Pretax Income	30.25	69.77	49.22	48.08	25.68	65.80	47.99	49.34	22.97	54.66	43.96	45.79	51.45	28.61	20.31	16.81	37.13	53.50	29.71	22.66
Tax Provision	5.68	14.53	9.00	9.38	5.12	13.05	6.86	11.52	5.03	9.98	9.91	9.23	9.07	6.80	3.96	3.93	3.37	10.76	3.82	3.61
Net Income	24.57	55.24	40.22	38.70	20.56	52.75	41.13	37.82	17.94	44.68	34.04	49.43	42.38	21.81	27.59	12.88	33.76	81.58	25.89	19.05
Basic EPS	1.55	--	2.44	2.31	1.22	3.15	2.45	2.26	1.07	2.63	2.00	2.15	2.52	1.30	0.97	0.77	1.97	2.45	1.44	1.06
Diluted EPS	1.51	--	2.33	2.22	1.18	3.04	2.40	2.22	1.05	2.56	1.95	2.11	2.46	1.27	0.96	0.75	1.93	2.41	1.39	1.04

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2021	Q3 2021
Operating Cash Flow	37.09	182.11	14.46	62.20	17.14	0.56	81.64	52.55	(37.16)	(29.04)	(52.07)	(6.38)	22.13	64.51	(8.98)	17.14	22.00	41.81	8.01	(11.02)
Capital Expenditures	7.66	9.30	7.56	6.69	7.03	6.12	4.52	5.49	7.71	8.50	4.92	8.69	3.12	5.71	1.74	5.24	4.63	10.29	4.61	3.47
Free Cash Flow*	29.43	172.81	6.90	55.52	10.11	(5.56)	77.12	47.06	(44.86)	(37.54)	(56.99)	(15.07)	19.01	58.81	(10.72)	11.91	17.37	31.52	3.41	(14.49)
Investing Cash Flow	(79.05)	(39.84)	(7.03)	(10.49)	(10.94)	(11.40)	(8.89)	(10.07)	(87.49)	(12.70)	(3.13)	(21.81)	(10.07)	(11.49)	(18.90)	(9.58)	(6.09)	(6.59)	(8.53)	(7.83)
Financing Cash Flow	(81.51)	(127.43)	1.50	160.45	12.19	20.47	(78.83)	(24.58)	113.76	33.53	33.67	77.06	(0.12)	(33.32)	(1.88)	(1.85)	(33.15)	(30.86)	(12.51)	(7.20)

← Scroll for more columns →

* Derived from reported values