← Scroll for more →
CPI Card Group Inc. (PMTS)
Commercial Printing
Latest Price
$25.43
TTM P/E
22.11
Normalized P/E
14.36
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $59M (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.00
51% downside
Base FCF: $28M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$134.88
+414% upside
EPS: $1.25
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$18.75
29% downside
Institutional Ownership
25.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 516.4K | $10.0M | 4.48% | +85.0K | 2026-06-30 |
| Pacific Ridge Capital Partners, LLC | 507.7K | $10.0M | 4.41% | +41.6K | 2026-06-30 |
| Vanguard Capital Management LLC | 263.7K | $5.0M | 2.29% | +3.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 226.7K | $4.0M | 1.97% | +1.9K | 2026-06-30 |
| Geode Capital Management, LLC | 180.0K | $3.0M | 1.56% | +13.5K | 2026-06-30 |
| UBS Group AG | 126.9K | $2.0M | 1.10% | -1.4K | 2026-06-30 |
| Pembroke Management, Ltd | 120.0K | $2.0M | 1.04% | +20.4K | 2026-06-30 |
| State Street Corp | 96.0K | $1.0M | 0.83% | +19.5K | 2026-06-30 |
| Lsv Asset Management | 88.4K | $1.0M | 0.77% | -3.7K | 2026-06-30 |
| Northern Trust Corp | 73.4K | $1.0M | 0.64% | +740 | 2026-06-30 |