IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PMTS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents21.3719.3021.7015.9617.1231.5233.5414.657.4817.1412.4110.4711.1714.1611.0421.519.0512.1420.6820.85
Accounts Receivable88.3688.6895.4490.7787.5075.4985.4979.5876.4368.5473.7267.5575.2976.2380.5875.7573.1671.1860.9565.45
Inventory62.9065.5072.2485.1383.8775.2572.6692.2985.9183.3870.5974.0875.2469.7268.4072.2275.8070.5258.0146.44
Total Current Assets188.15188.89204.94211.34204.34192.61203.04198.81179.75180.93165.38160.85170.05168.33167.57176.67163.35160.00145.70137.96
Property, Plant & Equipment----------------------------57.1857.2752.2049.9647.2538.35
Goodwill52.7448.7648.7650.6548.2147.1547.1547.1547.1547.1547.1547.1547.1547.1547.1547.1547.1547.1547.1547.15
Intangible Assets19.6917.5518.5419.7420.959.6310.4911.3512.2513.1514.1215.0916.0517.0217.9918.9519.9220.8921.8522.82
Total Non-current Assets*202.26197.57198.25195.72195.45159.30146.62143.54141.70138.85128.31131.27130.02129.88129.10128.38126.33125.74122.44114.32
Total Assets390.41386.45403.19407.06399.80351.91349.66342.35321.45319.78293.68292.12300.07298.21296.67305.05289.68285.74268.14252.28
Accounts Payable30.5822.4727.8029.3924.5622.0616.1221.5420.2823.6412.8016.8822.5725.9224.3725.7028.8230.3826.4418.80
Total Current Liabilities90.1474.3384.1082.4579.0365.2175.5975.1168.9574.0249.4545.6353.8057.4668.0164.0063.9460.5564.7851.92
Long-term Debt262.14276.90286.67308.43310.91280.66280.40280.15269.65265.33265.00272.67284.42285.98285.52310.09309.74314.39303.63303.25
Total Non-current Liabilities*311.74326.14336.43350.27349.79316.42309.69310.03297.05294.21296.17303.21309.24311.48310.73335.31332.71339.24324.39322.89
Total Liabilities401.88400.46420.52432.72428.82381.63385.28385.14366.00368.23345.62348.84363.04368.94378.74399.31396.65399.79389.16374.81
Retained Earnings88.8486.8084.7577.4075.0974.5769.8063.0361.7355.7350.2847.5443.6937.1626.2913.811.90(4.25)(10.25)(10.92)
Total Stockholder Equity(11.47)(14.01)(17.33)(25.66)(29.03)(29.72)(35.62)(42.79)(44.56)(48.45)(51.94)(56.72)(62.97)(70.73)(82.08)(94.26)(106.96)(114.06)(121.02)(122.53)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue149.18147.11153.05137.97129.75122.76125.10124.75118.82111.94102.87105.86114.96120.85126.44124.58113.31111.4293.2199.60
Cost of Revenue100.70102.98104.7796.9789.6382.0782.4880.0576.4370.4267.4569.7174.1477.7678.9476.1472.7672.1562.2761.92
Gross Profit48.4944.1248.2940.9940.1240.7042.6244.7042.3941.5235.4236.1540.8343.0947.5048.4440.5539.2830.9337.69
Selling, General & Admin------26.4729.2925.5025.4625.6726.2326.0423.5221.7821.8921.0723.4523.4024.0519.8820.3419.47
Total Operating Expenses36.6233.1329.9927.9830.7026.5926.6826.9027.4827.3724.8823.1923.3322.5024.8525.0025.5021.3021.7320.98
Operating Income11.8610.9918.3013.029.4214.1015.9417.8014.9114.1510.5412.9617.4920.6022.6523.4515.0517.989.2116.70
Pretax Income4.423.3710.223.741.346.448.250.828.307.663.896.1910.6713.7015.4816.067.899.721.799.51
Tax Provision2.141.162.741.440.821.661.48(0.47)2.302.201.162.344.152.833.004.151.743.721.112.89
Net Income2.042.067.352.310.524.776.771.296.005.462.733.866.5210.8712.4811.916.156.000.676.63
Basic EPS0.180.180.650.200.050.420.610.120.540.480.240.340.570.951.101.060.550.530.060.59
Diluted EPS0.170.170.620.190.040.400.560.110.510.460.220.330.550.911.071.010.520.510.060.56
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow28.5013.6539.599.974.345.5926.6612.54(4.76)8.8711.7811.942.328.0019.6219.867.81(15.96)5.71(8.23)
Capital Expenditures2.593.514.404.673.815.305.061.461.241.510.33(0.52)2.454.143.436.265.033.155.251.12
Free Cash Flow*25.9210.1435.195.310.530.2921.6011.09(5.99)7.3611.4512.46(0.13)3.8616.2013.602.79(19.11)0.47(9.35)
Investing Cash Flow(8.59)(3.51)(8.96)(4.66)(46.25)(5.25)(5.02)(1.45)(1.24)(1.51)(0.33)0.57(2.37)(4.09)(3.43)(6.18)(5.01)(3.15)(5.25)(1.12)
Financing Cash Flow(17.83)(12.54)(24.89)(6.48)27.51(2.37)(2.74)(3.92)(3.67)(2.63)(9.51)(13.20)(2.94)(0.79)(26.69)(1.19)(5.85)10.56(0.64)(0.45)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016
Dividends Per Share0.540.050.050.050.050.050.050.05
← Scroll for more columns →