CPI Card Group Inc. (PMTS)
Current price: $24.29
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
Not applicable
Book value is negative. Graham Number is not meaningful when stockholder equity is negative.
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$13.00
46% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$134.88
+455% upside
P/E Fair Value
Earnings per share × target P/E multiple
$18.75
23% downside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.