IntrinsicIntrinsic
← Scroll for more →

TOP Financial Group Ltd (TOP)

Security & Commodity Brokers, Dealers, Exchanges & Services

Latest Price
$14.32
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.13
P/B Ratio
12.71

Valuation metrics

adjust assumptions →
Norm. op. income: $2M (median of 4yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.92
92% downside
Base FCF: $15M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$7.46
33% downside